Monthly Repayment |
HKD$2,168,426
|
Initial Payment |
HKD$314 Millions
|
Loan Amount |
HKD$314 Millions
|
Total interest |
HKD$76.32 Millions
|
complete insurance payment |
HKD$942,000 (0.3%)
|
Stamp Duty |
HKD$26,690,000
|
Legal Fee |
HKD$1,587,500
|
Agency Fee |
HKD$6,280,000
|
Total Expense |
HKD$35,499,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 3872011 | 2750769 | 2147325 | 1879272 | 1444068 | 1183379 | 1009948 |
1.5% | 3940112 | 2819453 | 2216698 | 1949133 | 1515192 | 1255800 | 1083677 |
2% | 4008974 | 2889222 | 2287480 | 2020617 | 1588473 | 1330902 | 1160605 |
2.5% | 4078596 | 2960074 | 2359667 | 2093718 | 1663895 | 1408656 | 1240679 |
3% | 4148976 | 3032007 | 2433251 | 2168426 | 1741436 | 1489023 | 1323836 |
3.5% | 4220113 | 3105016 | 2508227 | 2244731 | 1821073 | 1571958 | 1410000 |
4% | 4292005 | 3179097 | 2584584 | 2322620 | 1902778 | 1657407 | 1499084 |
4.5% | 4364650 | 3254246 | 2662315 | 2402078 | 1986519 | 1745313 | 1590991 |
5% | 4438047 | 3330457 | 2741407 | 2483091 | 2072261 | 1835612 | 1685619 |
5.5% | 4512193 | 3407725 | 2821850 | 2565642 | 2159966 | 1928234 | 1782857 |
6% | 4587086 | 3486043 | 2903631 | 2649710 | 2249593 | 2023106 | 1882588 |