Monthly Repayment |
HKD$145,108
|
Initial Payment |
HKD$30.6 Millions
|
Loan Amount |
HKD$30.6 Millions
|
Total interest |
HKD$12.93 Millions
|
complete insurance payment |
HKD$91,800 (0.3%)
|
Stamp Duty |
HKD$2,601,000
|
Legal Fee |
HKD$170,500
|
Agency Fee |
HKD$612,000
|
Total Expense |
HKD$3,475,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 377336 | 268068 | 209261 | 183139 | 140727 | 115322 | 98421 |
1.5% | 383972 | 274761 | 216022 | 189947 | 147658 | 122380 | 105606 |
2% | 390683 | 281561 | 222920 | 196913 | 154800 | 129699 | 113103 |
2.5% | 397468 | 288465 | 229954 | 204037 | 162150 | 137276 | 120906 |
3% | 404326 | 295475 | 237125 | 211317 | 169706 | 145108 | 129010 |
3.5% | 411259 | 302590 | 244432 | 218754 | 177467 | 153190 | 137407 |
4% | 418265 | 309810 | 251873 | 226344 | 185429 | 161518 | 146089 |
4.5% | 425344 | 317133 | 259448 | 234087 | 193590 | 170084 | 155045 |
5% | 432497 | 324560 | 267156 | 241982 | 201946 | 178884 | 164267 |
5.5% | 439723 | 332090 | 274995 | 250027 | 210493 | 187910 | 173743 |
6% | 447021 | 339722 | 282965 | 258220 | 219227 | 197156 | 183462 |