Monthly Repayment |
HKD$144,349
|
Initial Payment |
HKD$30.44 Millions
|
Loan Amount |
HKD$30.44 Millions
|
Total interest |
HKD$12.86 Millions
|
complete insurance payment |
HKD$91,320 (0.3%)
|
Stamp Duty |
HKD$2,587,400
|
Legal Fee |
HKD$169,700
|
Agency Fee |
HKD$608,800
|
Total Expense |
HKD$3,457,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 375363 | 266666 | 208167 | 182181 | 139991 | 114719 | 97907 |
1.5% | 381965 | 273325 | 214892 | 188954 | 146886 | 121740 | 105054 |
2% | 388640 | 280088 | 221754 | 195884 | 153990 | 129021 | 112512 |
2.5% | 395390 | 286957 | 228752 | 202970 | 161302 | 136558 | 120274 |
3% | 402212 | 293930 | 235885 | 210213 | 168819 | 144349 | 128336 |
3.5% | 409109 | 301008 | 243154 | 217610 | 176539 | 152389 | 136689 |
4% | 416078 | 308190 | 250556 | 225161 | 184460 | 160673 | 145325 |
4.5% | 423120 | 315475 | 258091 | 232863 | 192578 | 169195 | 154235 |
5% | 430236 | 322863 | 265759 | 240717 | 200890 | 177949 | 163408 |
5.5% | 437424 | 330353 | 273557 | 248720 | 209392 | 186928 | 172834 |
6% | 444684 | 337946 | 281485 | 256870 | 218081 | 196125 | 182503 |