Monthly Repayment |
HKD$144,160
|
Initial Payment |
HKD$30.4 Millions
|
Loan Amount |
HKD$30.4 Millions
|
Total interest |
HKD$12.85 Millions
|
complete insurance payment |
HKD$91,200 (0.3%)
|
Stamp Duty |
HKD$2,584,000
|
Legal Fee |
HKD$169,500
|
Agency Fee |
HKD$608,000
|
Total Expense |
HKD$3,452,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 374869 | 266316 | 207893 | 181942 | 139807 | 114569 | 97778 |
1.5% | 381463 | 272966 | 214610 | 188705 | 146693 | 121580 | 104916 |
2% | 388130 | 279720 | 221463 | 195626 | 153788 | 128851 | 112364 |
2.5% | 394870 | 286580 | 228451 | 202703 | 161090 | 136379 | 120116 |
3% | 401684 | 293544 | 235575 | 209936 | 168597 | 144160 | 128167 |
3.5% | 408571 | 300613 | 242834 | 217324 | 176307 | 152189 | 136509 |
4% | 415531 | 307785 | 250227 | 224865 | 184218 | 160462 | 145134 |
4.5% | 422564 | 315060 | 257752 | 232557 | 192325 | 168973 | 154032 |
5% | 429670 | 322439 | 265410 | 240401 | 200626 | 177715 | 163193 |
5.5% | 436849 | 329919 | 273198 | 248393 | 209117 | 186682 | 172607 |
6% | 444100 | 337502 | 281115 | 256532 | 217795 | 195867 | 182263 |