Monthly Repayment |
HKD$143,923
|
Initial Payment |
HKD$30.35 Millions
|
Loan Amount |
HKD$30.35 Millions
|
Total interest |
HKD$12.83 Millions
|
complete insurance payment |
HKD$91,050 (0.3%)
|
Stamp Duty |
HKD$2,579,750
|
Legal Fee |
HKD$169,250
|
Agency Fee |
HKD$607,000
|
Total Expense |
HKD$3,447,050
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 374253 | 265878 | 207551 | 181643 | 139577 | 114380 | 97617 |
1.5% | 380835 | 272517 | 214257 | 188395 | 146452 | 121380 | 104743 |
2% | 387491 | 279260 | 221098 | 195304 | 153535 | 128639 | 112179 |
2.5% | 394221 | 286109 | 228076 | 202370 | 160825 | 136155 | 119919 |
3% | 401023 | 293061 | 235188 | 209591 | 168320 | 143923 | 127956 |
3.5% | 407899 | 300118 | 242435 | 216966 | 176017 | 151939 | 136285 |
4% | 414848 | 307278 | 249815 | 224495 | 183915 | 160198 | 144895 |
4.5% | 421869 | 314542 | 257328 | 232175 | 192009 | 168695 | 153778 |
5% | 428964 | 321908 | 264973 | 240005 | 200296 | 177423 | 162925 |
5.5% | 436130 | 329377 | 272748 | 247984 | 208773 | 186375 | 172323 |
6% | 443369 | 336947 | 280653 | 256110 | 217436 | 195545 | 181963 |