Monthly Repayment |
HKD$142,215
|
Initial Payment |
HKD$29.99 Millions
|
Loan Amount |
HKD$29.99 Millions
|
Total interest |
HKD$12.67 Millions
|
complete insurance payment |
HKD$89,970 (0.3%)
|
Stamp Duty |
HKD$2,549,150
|
Legal Fee |
HKD$167,450
|
Agency Fee |
HKD$599,800
|
Total Expense |
HKD$3,406,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 369814 | 262724 | 205090 | 179488 | 137922 | 113024 | 96459 |
1.5% | 376318 | 269284 | 211715 | 186160 | 144715 | 119940 | 103501 |
2% | 382895 | 275948 | 218476 | 192988 | 151714 | 127113 | 110848 |
2.5% | 389544 | 282715 | 225370 | 199970 | 158917 | 134540 | 118496 |
3% | 396266 | 289585 | 232398 | 207105 | 166323 | 142215 | 126439 |
3.5% | 403061 | 296558 | 239559 | 214393 | 173929 | 150137 | 134668 |
4% | 409927 | 303634 | 246852 | 221832 | 181733 | 158298 | 143176 |
4.5% | 416865 | 310811 | 254276 | 229421 | 189731 | 166694 | 151954 |
5% | 423875 | 318090 | 261830 | 237159 | 197920 | 175318 | 160992 |
5.5% | 430957 | 325470 | 269513 | 245043 | 206297 | 184164 | 170279 |
6% | 438110 | 332950 | 277324 | 253072 | 214857 | 193225 | 179805 |