Monthly Repayment |
HKD$142,097
|
Initial Payment |
HKD$29.97 Millions
|
Loan Amount |
HKD$29.97 Millions
|
Total interest |
HKD$12.66 Millions
|
complete insurance payment |
HKD$89,895 (0.3%)
|
Stamp Duty |
HKD$2,547,025
|
Legal Fee |
HKD$167,325
|
Agency Fee |
HKD$599,300
|
Total Expense |
HKD$3,403,545
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 369505 | 262505 | 204919 | 179338 | 137807 | 112929 | 96379 |
1.5% | 376004 | 269060 | 211539 | 186005 | 144594 | 119840 | 103415 |
2% | 382576 | 275718 | 218294 | 192827 | 151587 | 127007 | 110756 |
2.5% | 389220 | 282479 | 225182 | 199803 | 158785 | 134428 | 118397 |
3% | 395936 | 289344 | 232205 | 206932 | 166185 | 142097 | 126333 |
3.5% | 402725 | 296311 | 239359 | 214214 | 173784 | 150011 | 134556 |
4% | 409585 | 303381 | 246646 | 221647 | 181582 | 158166 | 143057 |
4.5% | 416518 | 310552 | 254064 | 229230 | 189573 | 166555 | 151828 |
5% | 423522 | 317825 | 261612 | 236961 | 197755 | 175172 | 160858 |
5.5% | 430598 | 325198 | 269289 | 244839 | 206125 | 184011 | 170137 |
6% | 437745 | 332672 | 277093 | 252861 | 214678 | 193064 | 179655 |