Monthly Repayment |
HKD$206,691
|
Initial Payment |
HKD$29.93 Millions
|
Loan Amount |
HKD$29.93 Millions
|
Total interest |
HKD$7.27 Millions
|
complete insurance payment |
HKD$89,790 (0.3%)
|
Stamp Duty |
HKD$2,544,050
|
Legal Fee |
HKD$167,150
|
Agency Fee |
HKD$598,600
|
Total Expense |
HKD$3,399,590
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 369074 | 262199 | 204679 | 179129 | 137646 | 112797 | 96266 |
1.5% | 375565 | 268745 | 211292 | 185788 | 144425 | 119700 | 103294 |
2% | 382129 | 275396 | 218039 | 192602 | 151410 | 126859 | 110627 |
2.5% | 388765 | 282149 | 224919 | 199570 | 158599 | 134270 | 118259 |
3% | 395474 | 289006 | 231933 | 206691 | 165991 | 141931 | 126186 |
3.5% | 402254 | 295965 | 239080 | 213964 | 173581 | 149836 | 134399 |
4% | 409107 | 303026 | 246358 | 221388 | 181369 | 157981 | 142890 |
4.5% | 416031 | 310189 | 253767 | 228962 | 189351 | 166360 | 151650 |
5% | 423027 | 317454 | 261306 | 236684 | 197524 | 174967 | 160670 |
5.5% | 430095 | 324819 | 268974 | 244553 | 205884 | 183796 | 169939 |
6% | 437234 | 332284 | 276769 | 252566 | 214427 | 192839 | 179445 |