Monthly Repayment |
HKD$206,518
|
Initial Payment |
HKD$29.91 Millions
|
Loan Amount |
HKD$29.91 Millions
|
Total interest |
HKD$7.27 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,541,925
|
Legal Fee |
HKD$167,025
|
Agency Fee |
HKD$598,100
|
Total Expense |
HKD$3,307,050
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 368765 | 261980 | 204508 | 178979 | 137531 | 112703 | 96186 |
1.5% | 375251 | 268521 | 211115 | 185633 | 144305 | 119600 | 103208 |
2% | 381810 | 275166 | 217857 | 192441 | 151284 | 126753 | 110534 |
2.5% | 388440 | 281914 | 224732 | 199403 | 158467 | 134158 | 118160 |
3% | 395143 | 288764 | 231740 | 206518 | 165852 | 141812 | 126080 |
3.5% | 401918 | 295718 | 238880 | 213785 | 173436 | 149711 | 134286 |
4% | 408765 | 302773 | 246152 | 221203 | 181218 | 157849 | 142771 |
4.5% | 415684 | 309930 | 253555 | 228771 | 189193 | 166221 | 151524 |
5% | 422674 | 317188 | 261088 | 236486 | 197359 | 174821 | 160536 |
5.5% | 429736 | 324547 | 268749 | 244348 | 205712 | 183642 | 169797 |
6% | 436868 | 332006 | 276538 | 252355 | 214248 | 192678 | 179295 |