Monthly Repayment |
HKD$139,418
|
Initial Payment |
HKD$29.4 Millions
|
Loan Amount |
HKD$29.4 Millions
|
Total interest |
HKD$12.43 Millions
|
complete insurance payment |
HKD$88,200 (0.3%)
|
Stamp Duty |
HKD$2,499,000
|
Legal Fee |
HKD$164,500
|
Agency Fee |
HKD$588,000
|
Total Expense |
HKD$3,339,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 362538 | 257556 | 201055 | 175957 | 135208 | 110800 | 94562 |
1.5% | 368915 | 263987 | 207550 | 182498 | 141868 | 117581 | 101465 |
2% | 375362 | 270519 | 214178 | 189191 | 148729 | 124613 | 108668 |
2.5% | 381881 | 277153 | 220937 | 196036 | 155791 | 131893 | 116165 |
3% | 388471 | 283888 | 227826 | 203031 | 163051 | 139418 | 123951 |
3.5% | 395131 | 290724 | 234846 | 210175 | 170508 | 147183 | 132019 |
4% | 401862 | 297660 | 241996 | 217468 | 178158 | 155184 | 140360 |
4.5% | 408664 | 304696 | 249274 | 224908 | 185998 | 163414 | 148965 |
5% | 415536 | 311832 | 256679 | 232493 | 194026 | 171869 | 157825 |
5.5% | 422479 | 319067 | 264211 | 240222 | 202238 | 180541 | 166929 |
6% | 429491 | 326400 | 271868 | 248093 | 210630 | 189424 | 176267 |