Monthly Repayment |
HKD$138,706
|
Initial Payment |
HKD$29.25 Millions
|
Loan Amount |
HKD$29.25 Millions
|
Total interest |
HKD$12.36 Millions
|
complete insurance payment |
HKD$87,750 (0.3%)
|
Stamp Duty |
HKD$2,486,250
|
Legal Fee |
HKD$163,750
|
Agency Fee |
HKD$585,000
|
Total Expense |
HKD$3,322,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 360688 | 256242 | 200029 | 175059 | 134519 | 110235 | 94079 |
1.5% | 367032 | 262640 | 206491 | 181567 | 141144 | 116981 | 100947 |
2% | 373447 | 269139 | 213085 | 188226 | 147970 | 123977 | 108113 |
2.5% | 379932 | 275739 | 219809 | 195035 | 154996 | 131220 | 115572 |
3% | 386489 | 282440 | 226664 | 201995 | 162219 | 138706 | 123319 |
3.5% | 393115 | 289241 | 233648 | 209103 | 169638 | 146432 | 131345 |
4% | 399812 | 296142 | 240761 | 216358 | 177249 | 154392 | 139643 |
4.5% | 406579 | 303142 | 248002 | 223760 | 185049 | 162580 | 148205 |
5% | 413416 | 310241 | 255369 | 231307 | 193037 | 170992 | 157020 |
5.5% | 420323 | 317439 | 262863 | 238996 | 201207 | 179620 | 166078 |
6% | 427300 | 324734 | 270481 | 246828 | 209556 | 188458 | 175368 |