Monthly Repayment |
HKD$201,166
|
Initial Payment |
HKD$29.13 Millions
|
Loan Amount |
HKD$29.13 Millions
|
Total interest |
HKD$7.08 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,476,050
|
Legal Fee |
HKD$163,150
|
Agency Fee |
HKD$582,600
|
Total Expense |
HKD$3,221,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 359209 | 255190 | 199208 | 174341 | 133967 | 109782 | 93693 |
1.5% | 365527 | 261562 | 205644 | 180822 | 140565 | 116501 | 100533 |
2% | 371915 | 268035 | 212211 | 187454 | 147363 | 123468 | 107670 |
2.5% | 378374 | 274608 | 218907 | 194235 | 154360 | 130682 | 115098 |
3% | 384903 | 281281 | 225734 | 201166 | 161554 | 138137 | 122813 |
3.5% | 391502 | 288054 | 232689 | 208245 | 168942 | 145831 | 130806 |
4% | 398172 | 294927 | 239773 | 215471 | 176522 | 153758 | 139071 |
4.5% | 404911 | 301898 | 246984 | 222842 | 184290 | 161914 | 147597 |
5% | 411720 | 308968 | 254322 | 230358 | 192245 | 170291 | 156376 |
5.5% | 418599 | 316137 | 261785 | 238016 | 200381 | 178883 | 165396 |
6% | 425547 | 323402 | 269371 | 245815 | 208696 | 187684 | 174649 |