Monthly Repayment |
HKD$200,510
|
Initial Payment |
HKD$29.04 Millions
|
Loan Amount |
HKD$29.04 Millions
|
Total interest |
HKD$7.06 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,467,975
|
Legal Fee |
HKD$162,675
|
Agency Fee |
HKD$580,700
|
Total Expense |
HKD$3,211,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 358037 | 254358 | 198559 | 173772 | 133530 | 109424 | 93388 |
1.5% | 364334 | 260709 | 204974 | 180232 | 140107 | 116121 | 100205 |
2% | 370702 | 267161 | 211519 | 186842 | 146883 | 123066 | 107319 |
2.5% | 377140 | 273712 | 218194 | 193602 | 153857 | 130255 | 114723 |
3% | 383648 | 280364 | 224998 | 200510 | 161027 | 137687 | 122412 |
3.5% | 390226 | 287115 | 231931 | 207566 | 168391 | 145356 | 130380 |
4% | 396873 | 293965 | 238991 | 214768 | 175946 | 153257 | 138617 |
4.5% | 403591 | 300914 | 246179 | 222115 | 183689 | 161385 | 147116 |
5% | 410378 | 307961 | 253492 | 229606 | 191618 | 169735 | 155866 |
5.5% | 417234 | 315106 | 260931 | 237240 | 199728 | 178300 | 164857 |
6% | 424159 | 322348 | 268493 | 245013 | 208015 | 187072 | 174079 |