Monthly Repayment |
HKD$198,058
|
Initial Payment |
HKD$28.68 Millions
|
Loan Amount |
HKD$28.68 Millions
|
Total interest |
HKD$6.97 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,437,800
|
Legal Fee |
HKD$160,900
|
Agency Fee |
HKD$573,600
|
Total Expense |
HKD$3,172,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 353660 | 251248 | 196131 | 171648 | 131897 | 108087 | 92246 |
1.5% | 359880 | 257522 | 202467 | 178029 | 138394 | 114701 | 98980 |
2% | 366170 | 263894 | 208932 | 184558 | 145087 | 121561 | 106006 |
2.5% | 372529 | 270366 | 215526 | 191235 | 151976 | 128663 | 113320 |
3% | 378957 | 276936 | 222247 | 198058 | 159058 | 136003 | 120916 |
3.5% | 385454 | 283604 | 229095 | 205028 | 166332 | 143578 | 128786 |
4% | 392021 | 290371 | 236069 | 212142 | 173795 | 151383 | 136922 |
4.5% | 398656 | 297234 | 243169 | 219400 | 181443 | 159412 | 145317 |
5% | 405360 | 304195 | 250393 | 226799 | 189275 | 167660 | 153960 |
5.5% | 412132 | 311253 | 257740 | 234339 | 197286 | 176120 | 162841 |
6% | 418973 | 318406 | 265210 | 242018 | 205472 | 184785 | 171951 |