Monthly Repayment |
HKD$1,359,800
|
Initial Payment |
HKD$286.75 Millions
|
Loan Amount |
HKD$286.75 Millions
|
Total interest |
HKD$121.19 Millions
|
complete insurance payment |
HKD$860,250 (0.3%)
|
Stamp Duty |
HKD$24,373,750
|
Legal Fee |
HKD$1,451,250
|
Agency Fee |
HKD$5,735,000
|
Total Expense |
HKD$32,420,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 3535985 | 2512048 | 1960972 | 1716183 | 1318746 | 1080681 | 922301 |
1.5% | 3598176 | 2574771 | 2024325 | 1779980 | 1383698 | 1146817 | 989632 |
2% | 3661061 | 2638485 | 2088965 | 1845261 | 1450620 | 1215402 | 1059883 |
2.5% | 3724641 | 2703189 | 2154887 | 1912018 | 1519496 | 1286408 | 1133009 |
3% | 3788913 | 2768879 | 2222085 | 1980242 | 1590308 | 1359800 | 1208949 |
3.5% | 3853877 | 2835552 | 2290554 | 2049925 | 1663034 | 1435538 | 1287635 |
4% | 3919530 | 2903204 | 2360285 | 2121055 | 1737648 | 1513572 | 1368988 |
4.5% | 3985871 | 2971831 | 2431270 | 2193618 | 1814122 | 1593849 | 1452920 |
5% | 4052898 | 3041428 | 2503498 | 2267600 | 1892423 | 1676311 | 1539336 |
5.5% | 4120609 | 3111991 | 2576960 | 2342986 | 1972516 | 1760895 | 1628134 |
6% | 4189002 | 3183512 | 2651644 | 2419759 | 2054366 | 1847534 | 1719211 |