Monthly Repayment |
HKD$135,814
|
Initial Payment |
HKD$28.64 Millions
|
Loan Amount |
HKD$28.64 Millions
|
Total interest |
HKD$12.1 Millions
|
complete insurance payment |
HKD$85,920 (0.3%)
|
Stamp Duty |
HKD$2,434,400
|
Legal Fee |
HKD$160,700
|
Agency Fee |
HKD$572,800
|
Total Expense |
HKD$3,253,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 353166 | 250898 | 195857 | 171408 | 131713 | 107936 | 92117 |
1.5% | 359378 | 257162 | 202185 | 177780 | 138201 | 114541 | 98842 |
2% | 365659 | 263526 | 208641 | 184300 | 144884 | 121391 | 105859 |
2.5% | 372009 | 269988 | 215225 | 190968 | 151764 | 128483 | 113162 |
3% | 378428 | 276549 | 221937 | 197782 | 158836 | 135814 | 120747 |
3.5% | 384917 | 283209 | 228775 | 204742 | 166100 | 143378 | 128606 |
4% | 391474 | 289966 | 235740 | 211846 | 173552 | 151172 | 136731 |
4.5% | 398100 | 296820 | 242830 | 219094 | 181190 | 159190 | 145114 |
5% | 404795 | 303771 | 250044 | 226483 | 189011 | 167426 | 153745 |
5.5% | 411558 | 310819 | 257381 | 234012 | 197010 | 175874 | 162614 |
6% | 418389 | 317962 | 264840 | 241680 | 205185 | 184527 | 171711 |