Monthly Repayment |
HKD$134,889
|
Initial Payment |
HKD$28.45 Millions
|
Loan Amount |
HKD$28.45 Millions
|
Total interest |
HKD$12.02 Millions
|
complete insurance payment |
HKD$85,335 (0.3%)
|
Stamp Duty |
HKD$2,417,825
|
Legal Fee |
HKD$159,725
|
Agency Fee |
HKD$568,900
|
Total Expense |
HKD$3,231,785
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 350762 | 249189 | 194524 | 170241 | 130816 | 107201 | 91490 |
1.5% | 356931 | 255411 | 200808 | 176570 | 137260 | 113761 | 98169 |
2% | 363169 | 261732 | 207220 | 183046 | 143898 | 120565 | 105138 |
2.5% | 369476 | 268150 | 213760 | 189668 | 150730 | 127609 | 112392 |
3% | 375852 | 274667 | 220426 | 196435 | 157755 | 134889 | 119925 |
3.5% | 382296 | 281280 | 227218 | 203348 | 164969 | 142402 | 127730 |
4% | 388809 | 287991 | 234135 | 210404 | 172371 | 150143 | 135800 |
4.5% | 395390 | 294799 | 241176 | 217602 | 179957 | 158106 | 144126 |
5% | 402039 | 301703 | 248341 | 224941 | 187724 | 166286 | 152698 |
5.5% | 408755 | 308702 | 255629 | 232419 | 195669 | 174677 | 161507 |
6% | 415540 | 315797 | 263037 | 240035 | 203788 | 183271 | 170542 |