Monthly Repayment |
HKD$134,676
|
Initial Payment |
HKD$28.4 Millions
|
Loan Amount |
HKD$28.4 Millions
|
Total interest |
HKD$12 Millions
|
complete insurance payment |
HKD$85,200 (0.3%)
|
Stamp Duty |
HKD$2,414,000
|
Legal Fee |
HKD$159,500
|
Agency Fee |
HKD$568,000
|
Total Expense |
HKD$3,226,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 350207 | 248795 | 194216 | 169972 | 130609 | 107031 | 91345 |
1.5% | 356366 | 255007 | 200491 | 176291 | 137042 | 113581 | 98014 |
2% | 362595 | 261318 | 206893 | 182756 | 143670 | 120374 | 104971 |
2.5% | 368892 | 267726 | 213422 | 189368 | 150492 | 127407 | 112214 |
3% | 375257 | 274232 | 220077 | 196125 | 157505 | 134676 | 119735 |
3.5% | 381691 | 280835 | 226858 | 203026 | 164708 | 142177 | 127528 |
4% | 388194 | 287536 | 233764 | 210071 | 172098 | 149905 | 135585 |
4.5% | 394764 | 294333 | 240795 | 217258 | 179672 | 157856 | 143898 |
5% | 401403 | 301226 | 247948 | 224585 | 187427 | 166023 | 152457 |
5.5% | 408109 | 308214 | 255224 | 232051 | 195359 | 174400 | 161252 |
6% | 414882 | 315298 | 262621 | 239655 | 203466 | 182981 | 170272 |