Monthly Repayment |
HKD$194,571
|
Initial Payment |
HKD$28.18 Millions
|
Loan Amount |
HKD$28.18 Millions
|
Total interest |
HKD$6.85 Millions
|
complete insurance payment |
HKD$84,525 (0.3%)
|
Stamp Duty |
HKD$2,394,875
|
Legal Fee |
HKD$158,375
|
Agency Fee |
HKD$563,500
|
Total Expense |
HKD$3,201,275
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 347432 | 246824 | 192677 | 168625 | 129575 | 106183 | 90621 |
1.5% | 353543 | 252987 | 198902 | 174894 | 135957 | 112682 | 97237 |
2% | 359722 | 259247 | 205254 | 181308 | 142532 | 119420 | 104140 |
2.5% | 365969 | 265605 | 211731 | 187867 | 149300 | 126397 | 111325 |
3% | 372284 | 272059 | 218333 | 194571 | 156257 | 133609 | 118786 |
3.5% | 378667 | 278610 | 225061 | 201418 | 163403 | 141050 | 126518 |
4% | 385118 | 285258 | 231912 | 208407 | 170734 | 148718 | 134511 |
4.5% | 391637 | 292001 | 238887 | 215536 | 178248 | 156605 | 142758 |
5% | 398222 | 298839 | 245984 | 222806 | 185942 | 164708 | 151249 |
5.5% | 404875 | 305772 | 253202 | 230213 | 193812 | 173019 | 159974 |
6% | 411596 | 312800 | 260540 | 237756 | 201854 | 181531 | 168923 |