Monthly Repayment |
HKD$194,398
|
Initial Payment |
HKD$28.15 Millions
|
Loan Amount |
HKD$28.15 Millions
|
Total interest |
HKD$6.84 Millions
|
complete insurance payment |
HKD$84,450 (0.3%)
|
Stamp Duty |
HKD$2,392,750
|
Legal Fee |
HKD$158,250
|
Agency Fee |
HKD$563,000
|
Total Expense |
HKD$3,198,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 347124 | 246605 | 192507 | 168476 | 129460 | 106089 | 90541 |
1.5% | 353229 | 252763 | 198726 | 174739 | 135836 | 112582 | 97151 |
2% | 359403 | 259017 | 205071 | 181147 | 142406 | 119314 | 104047 |
2.5% | 365644 | 265369 | 211543 | 187701 | 149167 | 126285 | 111226 |
3% | 371954 | 271818 | 218140 | 194398 | 156119 | 133490 | 118681 |
3.5% | 378331 | 278363 | 224861 | 201239 | 163258 | 140925 | 126406 |
4% | 384776 | 285005 | 231707 | 208222 | 170583 | 148586 | 134392 |
4.5% | 391289 | 291742 | 238675 | 215345 | 178090 | 156466 | 142631 |
5% | 397869 | 298574 | 245766 | 222608 | 185777 | 164562 | 151115 |
5.5% | 404516 | 305501 | 252978 | 230008 | 193640 | 172865 | 159832 |
6% | 411230 | 312522 | 260309 | 237545 | 201675 | 181370 | 168773 |