Monthly Repayment |
HKD$131,593
|
Initial Payment |
HKD$27.75 Millions
|
Loan Amount |
HKD$27.75 Millions
|
Total interest |
HKD$11.73 Millions
|
complete insurance payment |
HKD$83,250 (0.3%)
|
Stamp Duty |
HKD$2,358,750
|
Legal Fee |
HKD$156,250
|
Agency Fee |
HKD$555,000
|
Total Expense |
HKD$3,153,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 342192 | 243101 | 189771 | 166082 | 127620 | 104582 | 89254 |
1.5% | 348210 | 249171 | 195902 | 172256 | 133906 | 110982 | 95770 |
2% | 354296 | 255337 | 202157 | 178573 | 140382 | 117619 | 102569 |
2.5% | 360449 | 261598 | 208537 | 185034 | 147048 | 124491 | 109646 |
3% | 366669 | 267956 | 215040 | 191636 | 153900 | 131593 | 116995 |
3.5% | 372955 | 274408 | 221666 | 198379 | 160938 | 138923 | 124609 |
4% | 379309 | 280955 | 228414 | 205263 | 168159 | 146474 | 132482 |
4.5% | 385729 | 287596 | 235284 | 212285 | 175560 | 154243 | 140605 |
5% | 392215 | 294331 | 242274 | 219445 | 183137 | 162223 | 148968 |
5.5% | 398768 | 301160 | 249383 | 226740 | 190888 | 170409 | 157561 |
6% | 405387 | 308081 | 256610 | 234170 | 198809 | 178793 | 166375 |