Monthly Repayment |
HKD$131,237
|
Initial Payment |
HKD$27.68 Millions
|
Loan Amount |
HKD$27.68 Millions
|
Total interest |
HKD$11.7 Millions
|
complete insurance payment |
HKD$83,025 (0.3%)
|
Stamp Duty |
HKD$2,352,375
|
Legal Fee |
HKD$155,875
|
Agency Fee |
HKD$553,500
|
Total Expense |
HKD$3,144,775
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 341267 | 242444 | 189258 | 165633 | 127275 | 104299 | 89013 |
1.5% | 347269 | 248497 | 195373 | 171790 | 133544 | 110682 | 95512 |
2% | 353338 | 254647 | 201611 | 178091 | 140003 | 117301 | 102292 |
2.5% | 359475 | 260891 | 207973 | 184533 | 146650 | 124154 | 109349 |
3% | 365678 | 267231 | 214459 | 191118 | 153484 | 131237 | 116678 |
3.5% | 371947 | 273666 | 221067 | 197843 | 160503 | 138547 | 124273 |
4% | 378284 | 280195 | 227797 | 204708 | 167705 | 146078 | 132124 |
4.5% | 384686 | 286819 | 234648 | 211711 | 175085 | 153826 | 140225 |
5% | 391155 | 293536 | 241619 | 218852 | 182642 | 161785 | 148565 |
5.5% | 397690 | 300346 | 248709 | 226127 | 190372 | 169948 | 157135 |
6% | 404291 | 307249 | 255917 | 233537 | 198272 | 178310 | 165925 |