Monthly Repayment |
HKD$131,072
|
Initial Payment |
HKD$27.64 Millions
|
Loan Amount |
HKD$27.64 Millions
|
Total interest |
HKD$11.68 Millions
|
complete insurance payment |
HKD$82,920 (0.3%)
|
Stamp Duty |
HKD$2,349,400
|
Legal Fee |
HKD$155,700
|
Agency Fee |
HKD$552,800
|
Total Expense |
HKD$3,140,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 340835 | 242137 | 189019 | 165423 | 127114 | 104167 | 88901 |
1.5% | 346830 | 248183 | 195125 | 171573 | 133375 | 110542 | 95391 |
2% | 352891 | 254325 | 201356 | 177865 | 139826 | 117153 | 102162 |
2.5% | 359020 | 260562 | 207710 | 184300 | 146465 | 123997 | 109211 |
3% | 365215 | 266893 | 214188 | 190876 | 153290 | 131072 | 116531 |
3.5% | 371477 | 273320 | 220787 | 197593 | 160300 | 138372 | 124115 |
4% | 377805 | 279841 | 227509 | 204449 | 167492 | 145894 | 131957 |
4.5% | 384200 | 286456 | 234351 | 211444 | 174864 | 153632 | 140047 |
5% | 390661 | 293165 | 241313 | 218575 | 182411 | 161580 | 148377 |
5.5% | 397187 | 299966 | 248394 | 225841 | 190132 | 169733 | 156936 |
6% | 403780 | 306860 | 255593 | 233242 | 198021 | 178084 | 165715 |