Monthly Repayment |
HKD$130,005
|
Initial Payment |
HKD$27.42 Millions
|
Loan Amount |
HKD$27.42 Millions
|
Total interest |
HKD$11.59 Millions
|
complete insurance payment |
HKD$82,245 (0.3%)
|
Stamp Duty |
HKD$2,330,275
|
Legal Fee |
HKD$154,575
|
Agency Fee |
HKD$548,300
|
Total Expense |
HKD$3,115,395
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 338061 | 240166 | 187480 | 164077 | 126080 | 103319 | 88177 |
1.5% | 344006 | 246163 | 193537 | 170176 | 132289 | 109642 | 94614 |
2% | 350019 | 252254 | 199717 | 176417 | 138687 | 116199 | 101331 |
2.5% | 356097 | 258440 | 206020 | 182800 | 145272 | 122988 | 108322 |
3% | 362242 | 264721 | 212444 | 189322 | 152042 | 130005 | 115582 |
3.5% | 368453 | 271095 | 218990 | 195985 | 158995 | 137245 | 123105 |
4% | 374730 | 277563 | 225657 | 202785 | 166129 | 144706 | 130883 |
4.5% | 381072 | 284124 | 232443 | 209722 | 173440 | 152381 | 138907 |
5% | 387481 | 290778 | 239349 | 216796 | 180926 | 160265 | 147169 |
5.5% | 393954 | 297524 | 246372 | 224003 | 188584 | 168352 | 155659 |
6% | 400493 | 304362 | 253512 | 231343 | 196409 | 176635 | 164366 |