Monthly Repayment |
HKD$127,752
|
Initial Payment |
HKD$26.94 Millions
|
Loan Amount |
HKD$26.94 Millions
|
Total interest |
HKD$11.39 Millions
|
complete insurance payment |
HKD$80,820 (0.3%)
|
Stamp Duty |
HKD$2,289,900
|
Legal Fee |
HKD$152,200
|
Agency Fee |
HKD$538,800
|
Total Expense |
HKD$3,061,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 332203 | 236005 | 184232 | 161234 | 123895 | 101529 | 86649 |
1.5% | 338046 | 241898 | 190184 | 167228 | 129997 | 107742 | 92975 |
2% | 343954 | 247884 | 196257 | 173361 | 136284 | 114186 | 99575 |
2.5% | 349927 | 253963 | 202450 | 179633 | 142755 | 120857 | 106445 |
3% | 355966 | 260134 | 208763 | 186042 | 149408 | 127752 | 113580 |
3.5% | 362069 | 266398 | 215196 | 192589 | 156241 | 134867 | 120972 |
4% | 368237 | 272754 | 221747 | 199271 | 163251 | 142199 | 128615 |
4.5% | 374470 | 279201 | 228416 | 206089 | 170435 | 149741 | 136501 |
5% | 380767 | 285740 | 235202 | 213039 | 177792 | 157488 | 144619 |
5.5% | 387128 | 292369 | 242103 | 220122 | 185316 | 165435 | 152962 |
6% | 393554 | 299089 | 249120 | 227335 | 193006 | 173574 | 161518 |