Monthly Repayment |
HKD$127,562
|
Initial Payment |
HKD$26.9 Millions
|
Loan Amount |
HKD$26.9 Millions
|
Total interest |
HKD$11.37 Millions
|
complete insurance payment |
HKD$80,700 (0.3%)
|
Stamp Duty |
HKD$2,286,500
|
Legal Fee |
HKD$152,000
|
Agency Fee |
HKD$538,000
|
Total Expense |
HKD$3,057,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 331710 | 235655 | 183958 | 160995 | 123711 | 101378 | 86521 |
1.5% | 337544 | 241539 | 189901 | 166979 | 129804 | 107582 | 92837 |
2% | 343444 | 247516 | 195965 | 173103 | 136082 | 114016 | 99427 |
2.5% | 349408 | 253586 | 202149 | 179366 | 142543 | 120677 | 106287 |
3% | 355437 | 259748 | 208453 | 185766 | 149186 | 127562 | 113411 |
3.5% | 361531 | 266002 | 214876 | 192303 | 156009 | 134667 | 120793 |
4% | 367690 | 272349 | 221418 | 198976 | 163008 | 141988 | 128424 |
4.5% | 373914 | 278787 | 228077 | 205783 | 170182 | 149518 | 136298 |
5% | 380202 | 285316 | 234853 | 212723 | 177528 | 157254 | 144405 |
5.5% | 386554 | 291935 | 241744 | 219795 | 185041 | 165189 | 152735 |
6% | 392970 | 298645 | 248750 | 226997 | 192719 | 173317 | 161279 |