Monthly Repayment |
HKD$127,278
|
Initial Payment |
HKD$26.84 Millions
|
Loan Amount |
HKD$26.84 Millions
|
Total interest |
HKD$11.34 Millions
|
complete insurance payment |
HKD$80,520 (0.3%)
|
Stamp Duty |
HKD$2,281,400
|
Legal Fee |
HKD$151,700
|
Agency Fee |
HKD$536,800
|
Total Expense |
HKD$3,050,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 330970 | 235129 | 183548 | 160635 | 123435 | 101152 | 86328 |
1.5% | 336791 | 241000 | 189478 | 166607 | 129515 | 107342 | 92630 |
2% | 342677 | 246964 | 195528 | 172717 | 135779 | 113762 | 99205 |
2.5% | 348629 | 253020 | 201698 | 178966 | 142225 | 120408 | 106050 |
3% | 354644 | 259169 | 207988 | 185352 | 148853 | 127278 | 113158 |
3.5% | 360725 | 265409 | 214397 | 191874 | 155661 | 134367 | 120523 |
4% | 366870 | 271741 | 220924 | 198532 | 162645 | 141671 | 128138 |
4.5% | 373080 | 278165 | 227568 | 205324 | 169803 | 149185 | 135994 |
5% | 379354 | 284679 | 234329 | 212249 | 177132 | 156903 | 144082 |
5.5% | 385691 | 291284 | 241205 | 219305 | 184628 | 164821 | 152394 |
6% | 392093 | 297979 | 248195 | 226491 | 192290 | 172930 | 160919 |