Monthly Repayment |
HKD$126,851
|
Initial Payment |
HKD$26.75 Millions
|
Loan Amount |
HKD$26.75 Millions
|
Total interest |
HKD$11.31 Millions
|
complete insurance payment |
HKD$80,250 (0.3%)
|
Stamp Duty |
HKD$2,273,750
|
Legal Fee |
HKD$151,250
|
Agency Fee |
HKD$535,000
|
Total Expense |
HKD$3,040,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 329860 | 234341 | 182932 | 160097 | 123021 | 100813 | 86038 |
1.5% | 335662 | 240192 | 188842 | 166048 | 129080 | 106982 | 92319 |
2% | 341528 | 246135 | 194872 | 172138 | 135323 | 113381 | 98873 |
2.5% | 347460 | 252171 | 201022 | 178366 | 141749 | 120004 | 105694 |
3% | 353455 | 258299 | 207291 | 184730 | 148354 | 126851 | 112779 |
3.5% | 359516 | 264519 | 213678 | 191231 | 155139 | 133916 | 120119 |
4% | 365640 | 270830 | 220183 | 197866 | 162099 | 141196 | 127708 |
4.5% | 371829 | 277232 | 226805 | 204635 | 169233 | 148685 | 135538 |
5% | 378082 | 283725 | 233543 | 211537 | 176538 | 156377 | 143599 |
5.5% | 384398 | 290307 | 240396 | 218569 | 184009 | 164268 | 151883 |
6% | 390778 | 296979 | 247363 | 225731 | 191645 | 172350 | 160379 |