Monthly Repayment |
HKD$17,593
|
Loan Amount |
HKD$3.71 Millions
|
Total interest |
HKD$1.57 Millions
|
Total repayment |
HKD$5.28 Millions
|
Down payment |
HKD$1,590,000
|
Stamp Duty |
HKD$119,250
|
Legal Fee |
HKD$30,750
|
Agency Fee |
HKD$53,000
|
complete insurance payment |
--
|
Total Expense |
HKD$1,793,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 45748 | 32501 | 25371 | 22204 | 17062 | 13981 | 11932 |
1.5% | 46553 | 33312 | 26190 | 23029 | 17902 | 14837 | 12803 |
2% | 47367 | 34136 | 27027 | 23874 | 18768 | 15724 | 13712 |
2.5% | 48189 | 34974 | 27880 | 24737 | 19659 | 16643 | 14658 |
3% | 49021 | 35824 | 28749 | 25620 | 20575 | 17593 | 15641 |
3.5% | 49861 | 36686 | 29635 | 26522 | 21516 | 18573 | 16659 |
4% | 50711 | 37561 | 30537 | 27442 | 22481 | 19582 | 17712 |
4.5% | 51569 | 38449 | 31456 | 28381 | 23471 | 20621 | 18798 |
5% | 52436 | 39350 | 32390 | 29338 | 24484 | 21688 | 19916 |
5.5% | 53312 | 40263 | 33340 | 30313 | 25520 | 22782 | 21064 |
6% | 54197 | 41188 | 34307 | 31307 | 26579 | 23903 | 22243 |