Monthly Repayment |
HKD$125,381
|
Initial Payment |
HKD$26.44 Millions
|
Loan Amount |
HKD$26.44 Millions
|
Total interest |
HKD$11.17 Millions
|
complete insurance payment |
HKD$79,320 (0.3%)
|
Stamp Duty |
HKD$2,247,400
|
Legal Fee |
HKD$149,700
|
Agency Fee |
HKD$528,800
|
Total Expense |
HKD$3,005,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 326038 | 231625 | 180812 | 158241 | 121596 | 99645 | 85041 |
1.5% | 331772 | 237408 | 186654 | 164124 | 127585 | 105743 | 91249 |
2% | 337570 | 243283 | 192614 | 170143 | 133755 | 112067 | 97727 |
2.5% | 343433 | 249249 | 198693 | 176299 | 140106 | 118614 | 104469 |
3% | 349359 | 255306 | 204889 | 182589 | 146635 | 125381 | 111472 |
3.5% | 355349 | 261454 | 211202 | 189014 | 153341 | 132364 | 118727 |
4% | 361403 | 267692 | 217631 | 195573 | 160221 | 139560 | 126228 |
4.5% | 367520 | 274019 | 224177 | 202264 | 167272 | 146962 | 133967 |
5% | 373700 | 280437 | 230836 | 209085 | 174492 | 154565 | 141935 |
5.5% | 379943 | 286943 | 237610 | 216036 | 181877 | 162364 | 150123 |
6% | 386250 | 293538 | 244496 | 223115 | 189424 | 170353 | 158521 |