Monthly Repayment |
HKD$125,191
|
Initial Payment |
HKD$26.4 Millions
|
Loan Amount |
HKD$26.4 Millions
|
Total interest |
HKD$11.16 Millions
|
complete insurance payment |
HKD$79,200 (0.3%)
|
Stamp Duty |
HKD$2,244,000
|
Legal Fee |
HKD$149,500
|
Agency Fee |
HKD$528,000
|
Total Expense |
HKD$3,000,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 325544 | 231274 | 180539 | 158002 | 121412 | 99494 | 84912 |
1.5% | 331270 | 237049 | 186372 | 163876 | 127391 | 105583 | 91111 |
2% | 337060 | 242915 | 192323 | 169886 | 133553 | 111897 | 97579 |
2.5% | 342913 | 248872 | 198392 | 176032 | 139894 | 118434 | 104311 |
3% | 348831 | 254920 | 204579 | 182313 | 146413 | 125191 | 111303 |
3.5% | 354812 | 261058 | 210882 | 188728 | 153109 | 132164 | 118547 |
4% | 360856 | 267287 | 217302 | 195277 | 159978 | 139348 | 126037 |
4.5% | 366964 | 273605 | 223837 | 201958 | 167019 | 146739 | 133764 |
5% | 373135 | 280012 | 230487 | 208769 | 174228 | 154331 | 141720 |
5.5% | 379369 | 286509 | 237251 | 215710 | 181602 | 162119 | 149896 |
6% | 385665 | 293094 | 244126 | 222778 | 189137 | 170095 | 158281 |