Monthly Repayment |
HKD$124,599
|
Initial Payment |
HKD$26.28 Millions
|
Loan Amount |
HKD$26.28 Millions
|
Total interest |
HKD$11.1 Millions
|
complete insurance payment |
HKD$78,825 (0.3%)
|
Stamp Duty |
HKD$2,233,375
|
Legal Fee |
HKD$148,875
|
Agency Fee |
HKD$525,500
|
Total Expense |
HKD$2,986,575
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 324003 | 230179 | 179684 | 157254 | 120837 | 99023 | 84510 |
1.5% | 329702 | 235927 | 185489 | 163100 | 126788 | 105083 | 90680 |
2% | 335464 | 241765 | 191412 | 169081 | 132920 | 111367 | 97117 |
2.5% | 341290 | 247694 | 197453 | 175198 | 139231 | 117874 | 103818 |
3% | 347179 | 253713 | 203610 | 181450 | 145720 | 124599 | 110776 |
3.5% | 353132 | 259822 | 209884 | 187835 | 152384 | 131538 | 117986 |
4% | 359147 | 266021 | 216273 | 194353 | 159221 | 138689 | 125440 |
4.5% | 365226 | 272309 | 222778 | 201001 | 166228 | 146044 | 133131 |
5% | 371368 | 278687 | 229396 | 207781 | 173403 | 153601 | 141049 |
5.5% | 377572 | 285152 | 236127 | 214688 | 180742 | 161351 | 149186 |
6% | 383839 | 291706 | 242971 | 221723 | 188242 | 169290 | 157531 |