Monthly Repayment |
HKD$181,277
|
Initial Payment |
HKD$26.25 Millions
|
Loan Amount |
HKD$26.25 Millions
|
Total interest |
HKD$6.38 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,231,250
|
Legal Fee |
HKD$148,750
|
Agency Fee |
HKD$525,000
|
Total Expense |
HKD$2,905,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 323695 | 229960 | 179513 | 157104 | 120722 | 98929 | 84430 |
1.5% | 329388 | 235702 | 185313 | 162945 | 126668 | 104983 | 90594 |
2% | 335145 | 241535 | 191230 | 168921 | 132794 | 111261 | 97025 |
2.5% | 340965 | 247458 | 197265 | 175032 | 139099 | 117761 | 103719 |
3% | 346849 | 253471 | 203416 | 181277 | 145581 | 124480 | 110671 |
3.5% | 352796 | 259575 | 209684 | 187656 | 152239 | 131413 | 117874 |
4% | 358806 | 265768 | 216067 | 194168 | 159069 | 138557 | 125321 |
4.5% | 364879 | 272050 | 222566 | 200810 | 166070 | 145906 | 133004 |
5% | 371015 | 278421 | 229178 | 207583 | 173238 | 153454 | 140915 |
5.5% | 377213 | 284881 | 235903 | 214484 | 180570 | 161197 | 149044 |
6% | 383474 | 291428 | 242739 | 221512 | 188063 | 169129 | 157382 |