Monthly Repayment |
HKD$180,932
|
Initial Payment |
HKD$26.2 Millions
|
Loan Amount |
HKD$26.2 Millions
|
Total interest |
HKD$6.37 Millions
|
complete insurance payment |
HKD$78,600 (0.3%)
|
Stamp Duty |
HKD$2,227,000
|
Legal Fee |
HKD$148,500
|
Agency Fee |
HKD$524,000
|
Total Expense |
HKD$2,978,100
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 323078 | 229522 | 179171 | 156805 | 120492 | 98740 | 84269 |
1.5% | 328760 | 235253 | 184960 | 162634 | 126426 | 104783 | 90421 |
2% | 334506 | 241075 | 190866 | 168599 | 132541 | 111049 | 96840 |
2.5% | 340315 | 246987 | 196889 | 174698 | 138834 | 117537 | 103521 |
3% | 346188 | 252989 | 203029 | 180932 | 145304 | 124243 | 110460 |
3.5% | 352124 | 259080 | 209285 | 187299 | 151949 | 131163 | 117649 |
4% | 358122 | 265262 | 215656 | 193798 | 158766 | 138293 | 125082 |
4.5% | 364184 | 271532 | 222142 | 200428 | 165754 | 145628 | 132751 |
5% | 370308 | 277891 | 228741 | 207187 | 172908 | 153162 | 140647 |
5.5% | 376495 | 284338 | 235453 | 214075 | 180226 | 160890 | 148760 |
6% | 382744 | 290873 | 242277 | 221090 | 187704 | 168806 | 157082 |