Monthly Repayment |
HKD$123,721
|
Initial Payment |
HKD$26.09 Millions
|
Loan Amount |
HKD$26.09 Millions
|
Total interest |
HKD$11.03 Millions
|
complete insurance payment |
HKD$78,270 (0.3%)
|
Stamp Duty |
HKD$2,217,650
|
Legal Fee |
HKD$147,950
|
Agency Fee |
HKD$521,800
|
Total Expense |
HKD$2,965,670
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 321722 | 228559 | 178419 | 156147 | 119986 | 98326 | 83915 |
1.5% | 327380 | 234266 | 184183 | 161951 | 125896 | 104343 | 90041 |
2% | 333102 | 240063 | 190064 | 167891 | 131984 | 110583 | 96433 |
2.5% | 338887 | 245950 | 196062 | 173965 | 138251 | 117044 | 103087 |
3% | 344734 | 251926 | 202176 | 180172 | 144694 | 123721 | 109996 |
3.5% | 350645 | 257993 | 208406 | 186512 | 151311 | 130612 | 117155 |
4% | 356619 | 264148 | 214751 | 192984 | 158100 | 137712 | 124557 |
4.5% | 362655 | 270392 | 221209 | 199586 | 165058 | 145016 | 132194 |
5% | 368753 | 276724 | 227781 | 206318 | 172182 | 152519 | 140056 |
5.5% | 374914 | 283145 | 234465 | 213177 | 179469 | 160215 | 148136 |
6% | 381137 | 289652 | 241260 | 220162 | 186916 | 168098 | 156422 |