Monthly Repayment |
HKD$123,271
|
Initial Payment |
HKD$26 Millions
|
Loan Amount |
HKD$26 Millions
|
Total interest |
HKD$10.99 Millions
|
complete insurance payment |
HKD$77,985 (0.3%)
|
Stamp Duty |
HKD$2,209,575
|
Legal Fee |
HKD$147,475
|
Agency Fee |
HKD$519,900
|
Total Expense |
HKD$2,954,935
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 320550 | 227726 | 177769 | 155578 | 119549 | 97967 | 83610 |
1.5% | 326188 | 233413 | 183512 | 161362 | 125437 | 103963 | 89713 |
2% | 331889 | 239188 | 189372 | 167280 | 131504 | 110180 | 96082 |
2.5% | 337653 | 245054 | 195348 | 173331 | 137748 | 116617 | 102711 |
3% | 343479 | 251009 | 201440 | 179516 | 144167 | 123271 | 109595 |
3.5% | 349368 | 257053 | 207647 | 185833 | 150760 | 130137 | 116729 |
4% | 355320 | 263186 | 213969 | 192281 | 157524 | 137211 | 124104 |
4.5% | 361334 | 269408 | 220404 | 198860 | 164457 | 144488 | 131712 |
5% | 367410 | 275717 | 226951 | 205566 | 171555 | 151964 | 139546 |
5.5% | 373549 | 282114 | 233611 | 212400 | 178816 | 159632 | 147596 |
6% | 379749 | 288597 | 240381 | 219360 | 186236 | 167486 | 155853 |