Monthly Repayment |
HKD$123,247
|
Initial Payment |
HKD$25.99 Millions
|
Loan Amount |
HKD$25.99 Millions
|
Total interest |
HKD$10.98 Millions
|
complete insurance payment |
HKD$77,970 (0.3%)
|
Stamp Duty |
HKD$2,209,150
|
Legal Fee |
HKD$147,450
|
Agency Fee |
HKD$519,800
|
Total Expense |
HKD$2,954,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 320489 | 227683 | 177735 | 155548 | 119526 | 97949 | 83594 |
1.5% | 326125 | 233368 | 183477 | 161331 | 125413 | 103943 | 89696 |
2% | 331825 | 239142 | 189336 | 167247 | 131479 | 110159 | 96064 |
2.5% | 337588 | 245007 | 195311 | 173298 | 137721 | 116595 | 102691 |
3% | 343413 | 250961 | 201401 | 179482 | 144139 | 123247 | 109574 |
3.5% | 349301 | 257004 | 207607 | 185797 | 150731 | 130112 | 116706 |
4% | 355252 | 263136 | 213927 | 192244 | 157494 | 137184 | 124080 |
4.5% | 361265 | 269356 | 220361 | 198821 | 164425 | 144460 | 131687 |
5% | 367340 | 275664 | 226908 | 205527 | 171522 | 151934 | 139519 |
5.5% | 373477 | 282059 | 233566 | 212359 | 178781 | 159601 | 147568 |
6% | 379676 | 288542 | 240335 | 219318 | 186200 | 167453 | 155823 |