| Monthly Repayment |
HKD$16,929
|
| Loan Amount |
HKD$3.57 Millions
|
| Total Interest |
HKD$1.51 Millions
|
| Total repayment |
HKD$5.08 Millions
|
| Down payment |
HKD$1,530,000
|
| Stamp Duty |
HKD$114,750
|
| Legal Fee |
HKD$30,250
|
| Agency Fee |
HKD$51,000
|
| Complete insurance Payment |
--
|
| Total Expense |
HKD$1,726,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
| Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
|---|---|---|---|---|---|---|---|
| 1% | 44022 | 31274 | 24413 | 21366 | 16418 | 13454 | 11482 |
| 1.5% | 44796 | 32055 | 25202 | 22160 | 17226 | 14277 | 12320 |
| 2% | 45579 | 32848 | 26007 | 22973 | 18060 | 15131 | 13195 |
| 2.5% | 46371 | 33654 | 26828 | 23804 | 18917 | 16015 | 14105 |
| 3% | 47171 | 34472 | 27664 | 24653 | 19799 | 16929 | 15051 |
| 3.5% | 47980 | 35302 | 28517 | 25521 | 20704 | 17872 | 16030 |
| 4% | 48797 | 36144 | 29385 | 26406 | 21633 | 18843 | 17043 |
| 4.5% | 49623 | 36998 | 30268 | 27310 | 22585 | 19843 | 18088 |
| 5% | 50458 | 37865 | 31168 | 28231 | 23560 | 20869 | 19164 |
| 5.5% | 51301 | 38743 | 32082 | 29169 | 24557 | 21922 | 20270 |
| 6% | 52152 | 39634 | 33012 | 30125 | 25576 | 23001 | 21403 |
