Monthly Repayment |
HKD$119,904
|
Initial Payment |
HKD$25.29 Millions
|
Loan Amount |
HKD$25.29 Millions
|
Total interest |
HKD$10.69 Millions
|
complete insurance payment |
HKD$75,855 (0.3%)
|
Stamp Duty |
HKD$2,149,225
|
Legal Fee |
HKD$143,925
|
Agency Fee |
HKD$505,700
|
Total Expense |
HKD$2,874,705
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 311795 | 221507 | 172914 | 151329 | 116284 | 95292 | 81326 |
1.5% | 317279 | 227037 | 178500 | 156954 | 122011 | 101123 | 87263 |
2% | 322824 | 232656 | 184200 | 162711 | 127912 | 107171 | 93458 |
2.5% | 328430 | 238361 | 190013 | 168597 | 133985 | 113432 | 99906 |
3% | 334098 | 244153 | 195938 | 174613 | 140230 | 119904 | 106602 |
3.5% | 339826 | 250032 | 201976 | 180758 | 146642 | 126582 | 113540 |
4% | 345615 | 255998 | 208124 | 187030 | 153222 | 133463 | 120714 |
4.5% | 351465 | 262049 | 214384 | 193428 | 159965 | 140542 | 128115 |
5% | 357375 | 268186 | 220753 | 199952 | 166869 | 147813 | 135735 |
5.5% | 363346 | 274408 | 227230 | 206599 | 173932 | 155272 | 143565 |
6% | 369377 | 280715 | 233816 | 213369 | 181149 | 162911 | 151596 |