Monthly Repayment |
HKD$118,529
|
Initial Payment |
HKD$25 Millions
|
Loan Amount |
HKD$25 Millions
|
Total interest |
HKD$10.56 Millions
|
complete insurance payment |
HKD$74,985 (0.3%)
|
Stamp Duty |
HKD$2,124,575
|
Legal Fee |
HKD$142,475
|
Agency Fee |
HKD$499,900
|
Total Expense |
HKD$2,841,935
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 308219 | 218966 | 170931 | 149593 | 114950 | 94199 | 80393 |
1.5% | 313640 | 224433 | 176453 | 155154 | 120612 | 99964 | 86262 |
2% | 319122 | 229987 | 182087 | 160844 | 126445 | 105942 | 92386 |
2.5% | 324664 | 235627 | 187834 | 166663 | 132449 | 112131 | 98760 |
3% | 330266 | 241353 | 193691 | 172610 | 138621 | 118529 | 105379 |
3.5% | 335929 | 247165 | 199659 | 178684 | 144960 | 125130 | 112238 |
4% | 341651 | 253062 | 205737 | 184884 | 151464 | 131932 | 119329 |
4.5% | 347434 | 259044 | 211925 | 191210 | 158130 | 138930 | 126645 |
5% | 353277 | 265110 | 218221 | 197658 | 164955 | 146118 | 134178 |
5.5% | 359179 | 271261 | 224624 | 204230 | 171937 | 153491 | 141918 |
6% | 365140 | 277495 | 231134 | 210922 | 179071 | 161043 | 149857 |