Monthly Repayment |
HKD$118,505
|
Initial Payment |
HKD$24.99 Millions
|
Loan Amount |
HKD$24.99 Millions
|
Total interest |
HKD$10.56 Millions
|
complete insurance payment |
HKD$74,970 (0.3%)
|
Stamp Duty |
HKD$2,124,150
|
Legal Fee |
HKD$142,450
|
Agency Fee |
HKD$499,800
|
Total Expense |
HKD$2,841,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 308157 | 218922 | 170896 | 149563 | 114927 | 94180 | 80377 |
1.5% | 313577 | 224388 | 176418 | 155123 | 120588 | 99944 | 86245 |
2% | 319058 | 229941 | 182051 | 160812 | 126420 | 105921 | 92367 |
2.5% | 324599 | 235580 | 187796 | 166630 | 132422 | 112109 | 98740 |
3% | 330200 | 241305 | 193652 | 172576 | 138593 | 118505 | 105358 |
3.5% | 335861 | 247115 | 199619 | 178649 | 144931 | 125105 | 112216 |
4% | 341583 | 253011 | 205696 | 184848 | 151434 | 131906 | 119306 |
4.5% | 347365 | 258992 | 211882 | 191171 | 158099 | 138902 | 126620 |
5% | 353206 | 265057 | 218177 | 197619 | 164922 | 146089 | 134151 |
5.5% | 359107 | 271207 | 224579 | 204189 | 171903 | 153460 | 141890 |
6% | 365067 | 277440 | 231088 | 210879 | 179036 | 161010 | 149827 |