Monthly Repayment |
HKD$118,268
|
Initial Payment |
HKD$24.94 Millions
|
Loan Amount |
HKD$24.94 Millions
|
Total interest |
HKD$10.54 Millions
|
complete insurance payment |
HKD$74,820 (0.3%)
|
Stamp Duty |
HKD$2,119,900
|
Legal Fee |
HKD$142,200
|
Agency Fee |
HKD$498,800
|
Total Expense |
HKD$2,835,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 307541 | 218484 | 170555 | 149264 | 114697 | 93991 | 80216 |
1.5% | 312950 | 223940 | 176065 | 154813 | 120346 | 99744 | 86072 |
2% | 318419 | 229481 | 181687 | 160491 | 126167 | 105709 | 92183 |
2.5% | 323949 | 235109 | 187420 | 166297 | 132157 | 111885 | 98543 |
3% | 329539 | 240822 | 193265 | 172231 | 138316 | 118268 | 105148 |
3.5% | 335189 | 246621 | 199220 | 178291 | 144641 | 124855 | 111991 |
4% | 340900 | 252505 | 205285 | 184478 | 151131 | 131642 | 119067 |
4.5% | 346670 | 258474 | 211459 | 190789 | 157782 | 138624 | 126367 |
5% | 352499 | 264527 | 217741 | 197223 | 164592 | 145796 | 133883 |
5.5% | 358388 | 270664 | 224130 | 203780 | 171559 | 153153 | 141606 |
6% | 364337 | 276885 | 230626 | 210457 | 178677 | 160688 | 149527 |