Monthly Repayment |
HKD$171,954
|
Initial Payment |
HKD$24.9 Millions
|
Loan Amount |
HKD$24.9 Millions
|
Total interest |
HKD$6.05 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,116,500
|
Legal Fee |
HKD$142,000
|
Agency Fee |
HKD$498,000
|
Total Expense |
HKD$2,756,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 307048 | 218134 | 170281 | 149025 | 114513 | 93841 | 80088 |
1.5% | 312448 | 223580 | 175782 | 154565 | 120153 | 99584 | 85934 |
2% | 317909 | 229113 | 181395 | 160233 | 125964 | 105539 | 92035 |
2.5% | 323430 | 234732 | 187120 | 166030 | 131945 | 111705 | 98385 |
3% | 329011 | 240436 | 192955 | 171954 | 138094 | 118078 | 104979 |
3.5% | 334652 | 246225 | 198900 | 178005 | 144409 | 124655 | 111812 |
4% | 340353 | 252100 | 204955 | 184182 | 150889 | 131431 | 118876 |
4.5% | 346114 | 258059 | 211119 | 190483 | 157529 | 138402 | 126164 |
5% | 351934 | 264103 | 217391 | 196907 | 164328 | 145562 | 133668 |
5.5% | 357814 | 270230 | 223770 | 203453 | 171283 | 152907 | 141379 |
6% | 363753 | 276441 | 230256 | 210120 | 178391 | 160431 | 149288 |