Monthly Repayment |
HKD$117,367
|
Initial Payment |
HKD$24.75 Millions
|
Loan Amount |
HKD$24.75 Millions
|
Total interest |
HKD$10.46 Millions
|
complete insurance payment |
HKD$74,250 (0.3%)
|
Stamp Duty |
HKD$2,103,750
|
Legal Fee |
HKD$141,250
|
Agency Fee |
HKD$495,000
|
Total Expense |
HKD$2,814,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 305198 | 216820 | 169255 | 148127 | 113823 | 93275 | 79605 |
1.5% | 310566 | 222233 | 174723 | 153633 | 119429 | 98984 | 85417 |
2% | 315994 | 227733 | 180303 | 159268 | 125206 | 104903 | 91480 |
2.5% | 321481 | 233318 | 185992 | 165030 | 131150 | 111032 | 97792 |
3% | 327029 | 238987 | 191792 | 170918 | 137262 | 117367 | 104346 |
3.5% | 332636 | 244742 | 197702 | 176933 | 143540 | 123904 | 111138 |
4% | 338302 | 250581 | 203721 | 183072 | 149980 | 130639 | 118160 |
4.5% | 344028 | 256505 | 209848 | 189335 | 156580 | 137568 | 125404 |
5% | 349814 | 262512 | 216082 | 195721 | 163339 | 144686 | 132863 |
5.5% | 355658 | 268602 | 222422 | 202228 | 170252 | 151986 | 140527 |
6% | 361561 | 274775 | 228869 | 208854 | 177316 | 159464 | 148388 |