Monthly Repayment |
HKD$170,366
|
Initial Payment |
HKD$24.67 Millions
|
Loan Amount |
HKD$24.67 Millions
|
Total interest |
HKD$6 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$2,096,950
|
Legal Fee |
HKD$140,850
|
Agency Fee |
HKD$493,400
|
Total Expense |
HKD$2,731,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 304211 | 216119 | 168708 | 147648 | 113455 | 92974 | 79348 |
1.5% | 309562 | 221515 | 174159 | 153137 | 119043 | 98664 | 85141 |
2% | 314972 | 226997 | 179720 | 158753 | 124801 | 104564 | 91185 |
2.5% | 320442 | 232563 | 185391 | 164496 | 130727 | 110673 | 97476 |
3% | 325972 | 238215 | 191173 | 170366 | 136819 | 116987 | 104009 |
3.5% | 331561 | 243951 | 197063 | 176361 | 143076 | 123503 | 110779 |
4% | 337209 | 249771 | 203062 | 182481 | 149495 | 130217 | 117778 |
4.5% | 342916 | 255675 | 209169 | 188723 | 156074 | 137123 | 124999 |
5% | 348683 | 261663 | 215383 | 195088 | 162811 | 144218 | 132433 |
5.5% | 354508 | 267734 | 221703 | 201574 | 169701 | 151495 | 140073 |
6% | 360393 | 273887 | 228129 | 208179 | 176743 | 158949 | 147909 |