Monthly Repayment |
HKD$115,944
|
Initial Payment |
HKD$24.45 Millions
|
Loan Amount |
HKD$24.45 Millions
|
Total interest |
HKD$10.33 Millions
|
complete insurance payment |
HKD$73,350 (0.3%)
|
Stamp Duty |
HKD$2,078,250
|
Legal Fee |
HKD$139,750
|
Agency Fee |
HKD$489,000
|
Total Expense |
HKD$2,780,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 301498 | 214192 | 167204 | 146331 | 112444 | 92145 | 78640 |
1.5% | 306801 | 219540 | 172605 | 151771 | 117982 | 97784 | 84381 |
2% | 312163 | 224972 | 178117 | 157337 | 123688 | 103632 | 90371 |
2.5% | 317584 | 230489 | 183738 | 163029 | 129561 | 109686 | 96607 |
3% | 323065 | 236091 | 189468 | 168847 | 135599 | 115944 | 103082 |
3.5% | 328604 | 241775 | 195306 | 174788 | 141800 | 122402 | 109791 |
4% | 334202 | 247544 | 201251 | 180853 | 148162 | 129056 | 116728 |
4.5% | 339858 | 253395 | 207304 | 187040 | 154682 | 135901 | 123884 |
5% | 345574 | 259330 | 213463 | 193349 | 161359 | 142932 | 131252 |
5.5% | 351347 | 265346 | 219726 | 199776 | 168188 | 150144 | 138824 |
6% | 357179 | 271445 | 226094 | 206322 | 175167 | 157531 | 146590 |