Monthly Repayment |
HKD$115,707
|
Initial Payment |
HKD$24.4 Millions
|
Loan Amount |
HKD$24.4 Millions
|
Total interest |
HKD$10.31 Millions
|
complete insurance payment |
HKD$73,200 (0.3%)
|
Stamp Duty |
HKD$2,074,000
|
Legal Fee |
HKD$139,500
|
Agency Fee |
HKD$488,000
|
Total Expense |
HKD$2,774,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 300882 | 213754 | 166862 | 146032 | 112214 | 91956 | 78480 |
1.5% | 306174 | 219091 | 172252 | 151461 | 117741 | 97584 | 84209 |
2% | 311525 | 224512 | 177753 | 157016 | 123435 | 103420 | 90187 |
2.5% | 316935 | 230018 | 183362 | 162696 | 129296 | 109462 | 96409 |
3% | 322404 | 235608 | 189080 | 168501 | 135321 | 115707 | 102871 |
3.5% | 327932 | 241281 | 194906 | 174431 | 141510 | 122152 | 109566 |
4% | 333518 | 247038 | 200840 | 180483 | 147859 | 128792 | 116489 |
4.5% | 339163 | 252877 | 206880 | 186658 | 154366 | 135623 | 123631 |
5% | 344867 | 258799 | 213026 | 192953 | 161029 | 142639 | 130984 |
5.5% | 350629 | 264804 | 219277 | 199368 | 167844 | 149837 | 138540 |
6% | 356448 | 270890 | 225632 | 205901 | 174809 | 157209 | 146290 |