Monthly Repayment |
HKD$167,811
|
Initial Payment |
HKD$24.3 Millions
|
Loan Amount |
HKD$24.3 Millions
|
Total interest |
HKD$5.91 Millions
|
complete insurance payment |
HKD$72,900 (0.3%)
|
Stamp Duty |
HKD$2,065,500
|
Legal Fee |
HKD$139,000
|
Agency Fee |
HKD$486,000
|
Total Expense |
HKD$2,763,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 299649 | 212878 | 166178 | 145434 | 111754 | 91580 | 78158 |
1.5% | 304919 | 218193 | 171547 | 150840 | 117258 | 97184 | 83864 |
2% | 310248 | 223592 | 177024 | 156372 | 122929 | 102996 | 89817 |
2.5% | 315636 | 229075 | 182611 | 162029 | 128766 | 109013 | 96014 |
3% | 321083 | 234642 | 188305 | 167811 | 134767 | 115233 | 102449 |
3.5% | 326588 | 240292 | 194108 | 173716 | 140930 | 121651 | 109117 |
4% | 332151 | 246025 | 200017 | 179744 | 147253 | 128264 | 116011 |
4.5% | 337773 | 251841 | 206032 | 185893 | 153733 | 135067 | 123124 |
5% | 343453 | 257739 | 212153 | 192162 | 160369 | 142055 | 130447 |
5.5% | 349192 | 263718 | 218378 | 198551 | 167156 | 149223 | 137972 |
6% | 354987 | 269779 | 224707 | 205057 | 174092 | 156565 | 145690 |