Monthly Repayment |
HKD$114,522
|
Initial Payment |
HKD$24.15 Millions
|
Loan Amount |
HKD$24.15 Millions
|
Total interest |
HKD$10.21 Millions
|
complete insurance payment |
HKD$72,450 (0.3%)
|
Stamp Duty |
HKD$2,052,750
|
Legal Fee |
HKD$138,250
|
Agency Fee |
HKD$483,000
|
Total Expense |
HKD$2,746,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 297799 | 211563 | 165152 | 144536 | 111064 | 91014 | 77675 |
1.5% | 303037 | 216846 | 170488 | 149909 | 116534 | 96584 | 83346 |
2% | 308333 | 222212 | 175932 | 155407 | 122170 | 102360 | 89263 |
2.5% | 313688 | 227661 | 181483 | 161029 | 127971 | 108340 | 95421 |
3% | 319101 | 233194 | 187143 | 166775 | 133935 | 114522 | 101817 |
3.5% | 324572 | 238809 | 192909 | 172644 | 140060 | 120900 | 108444 |
4% | 330101 | 244507 | 198782 | 178634 | 146344 | 127472 | 115295 |
4.5% | 335688 | 250286 | 204760 | 184745 | 152784 | 134233 | 122364 |
5% | 341333 | 256148 | 210843 | 190976 | 159379 | 141178 | 129642 |
5.5% | 347036 | 262090 | 217030 | 197325 | 166124 | 148302 | 137121 |
6% | 352796 | 268114 | 223320 | 203791 | 173018 | 155598 | 144791 |