Monthly Repayment |
HKD$166,188
|
Initial Payment |
HKD$24.07 Millions
|
Loan Amount |
HKD$24.07 Millions
|
Total interest |
HKD$5.85 Millions
|
complete insurance payment |
HKD$72,195 (0.3%)
|
Stamp Duty |
HKD$2,045,525
|
Legal Fee |
HKD$137,825
|
Agency Fee |
HKD$481,300
|
Total Expense |
HKD$2,736,845
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 296751 | 210819 | 164571 | 144027 | 110673 | 90694 | 77402 |
1.5% | 301970 | 216083 | 169888 | 149381 | 116124 | 96244 | 83053 |
2% | 307248 | 221430 | 175312 | 154860 | 121740 | 102000 | 88948 |
2.5% | 312584 | 226860 | 180845 | 160462 | 127521 | 107959 | 95085 |
3% | 317978 | 232373 | 186484 | 166188 | 133463 | 114118 | 101459 |
3.5% | 323430 | 237968 | 192230 | 172036 | 139567 | 120475 | 108062 |
4% | 328939 | 243646 | 198082 | 178005 | 145829 | 127023 | 114889 |
4.5% | 334507 | 249405 | 204040 | 184095 | 152247 | 133761 | 121933 |
5% | 340132 | 255246 | 210101 | 190304 | 158818 | 140681 | 129186 |
5.5% | 345815 | 261168 | 216266 | 196631 | 165540 | 147780 | 136638 |
6% | 351554 | 267170 | 222534 | 203074 | 172409 | 155051 | 144281 |